Delaware
|
|
000-30713
|
|
77-0416458
|
(State
or other jurisdiction of
incorporation or organization)
|
|
Commission
File Number
|
|
(I.R.S.
Employer Identification No.)
|
o
|
Written
communications pursuant to Rule 425 under the Securities Act (17
CFR
230.425)
|
o
|
Soliciting
material pursuant to Rule 14a-12 under the Exchange Act (17 CFR
240.14a-12)
|
o
|
Pre-commencement
communications pursuant to Rule 14d-2(b) under the Exchange Act (17
CFR
240.14d-2(b))
|
o
|
Pre-commencement
communications pursuant to Rule 13e-4(c) under the Exchange Act (17
CFR
240.13e-4(c))
|
Item
2.02.
|
Results
of Operations and Financial Condition.
|
Item
9.01.
|
Financial
Statements and Exhibits.
|
INTUITIVE
SURGICAL, INC.
|
|||
Date: July
26, 2006
|
By
|
/s/ Marshall
L. Mohr
|
|
Name:
|
Marshall
L. Mohr
|
||
Title:
|
Senior
Vice President
and Chief Financial Officer
|
Exhibit No.
|
|
Description
|
|
Press
Release issued by Intuitive Surgical, July 26,
2006
|
FOR
IMMEDIATE RELEASE
|
Contacts:
|
Ben
Gong
|
408-523-2175
|
Sarah
Norton
|
408-523-2161
|
Three
Months Ended,
|
Six
Months Ended,
|
||||||||||||||||||
6/30/06
|
6/30/05
|
Increase
|
6/30/06
|
6/30/05
|
Increase
|
||||||||||||||
Revenue
($Millions)
|
|||||||||||||||||||
Systems
|
$
|
48.1
|
$
|
28.5
|
$
|
19.6
|
$
|
90.5
|
$
|
49.8
|
$
|
40.7
|
|||||||
Instruments/Accessories
|
26.1
|
16.2
|
9.9
|
49.4
|
29.1
|
20.3
|
|||||||||||||
Service/Training
|
12.8
|
8.1
|
4.7
|
24.4
|
15.5
|
8.9
|
|||||||||||||
$
|
87.0
|
$
|
52.8
|
$
|
34.2
|
$
|
164.3
|
$
|
94.4
|
$
|
69.9
|
||||||||
da
Vinci® Surgical System Unit Sales
|
39
|
26
|
13
|
74
|
45
|
29
|
Three
Months Ended June 30,
|
Six
Months Ended June 30,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenue:
|
|||||||||||||
Products
|
$
|
74,211
|
$
|
44,651
|
$
|
139,880
|
$
|
78,834
|
|||||
Services
|
12,814
|
8,105
|
24,403
|
15,536
|
|||||||||
Total
revenue
|
87,025
|
52,756
|
164,283
|
94,370
|
|||||||||
Cost
of revenue:
|
|||||||||||||
Products
|
21,869
|
13,649
|
41,791
|
24,804
|
|||||||||
Services
|
6,179
|
3,480
|
11,835
|
6,676
|
|||||||||
Total
cost of revenue
|
28,048
|
17,129
|
53,626
|
31,480
|
|||||||||
Gross
profit
|
58,977
|
35,627
|
110,657
|
62,890
|
|||||||||
Operating
costs and expenses:
|
|||||||||||||
Selling,
general, and administrative
|
27,265
|
15,934
|
51,075
|
30,138
|
|||||||||
Research
and development
|
7,205
|
4,355
|
13,351
|
8,500
|
|||||||||
Total
operating costs and expenses
|
34,470
|
20,289
|
64,426
|
38,638
|
|||||||||
Income
from operations
|
24,507
|
15,338
|
46,231
|
24,252
|
|||||||||
Interest
and other income, net
|
3,255
|
954
|
5,458
|
1,677
|
|||||||||
Income
before taxes
|
27,762
|
16,292
|
51,689
|
25,929
|
|||||||||
Income
tax expense
|
11,080
|
1,508
|
20,549
|
2,041
|
|||||||||
Net
income
|
$
|
16,682
|
$
|
14,784
|
$
|
31,140
|
$
|
23,888
|
|||||
Net
income per share:
|
|||||||||||||
Basic
|
$
|
0.45
|
$
|
0.42
|
$
|
0.85
|
$
|
0.69
|
|||||
Diluted
|
$
|
0.44
|
$
|
0.40
|
$
|
0.82
|
$
|
0.64
|
|||||
Shares
used in computing net income per share:
|
|||||||||||||
Basic
|
36,684
|
34,790
|
36,532
|
34,655
|
|||||||||
Diluted
|
38,124
|
37,244
|
37,974
|
37,133
|
Three
months ended June 30, 2006
|
Three
months ended June 30, 2005
|
||||||||||||
GAAP
|
123R
Impact
|
Pro
Forma
|
As
Reported
|
||||||||||
Sales:
|
|||||||||||||
Products
|
$
|
74,211
|
$
|
-
|
$
|
74,211
|
$
|
44,651
|
|||||
Services
|
12,814
|
-
|
12,814
|
8,105
|
|||||||||
Total
sales
|
87,025
|
-
|
87,025
|
52,756
|
|||||||||
Cost
of sales:
|
|||||||||||||
Products
|
21,869
|
(650
|
)
|
21,219
|
13,649
|
||||||||
Services
|
6,179
|
(360
|
)
|
5,819
|
3,480
|
||||||||
Total
cost of sales
|
28,048
|
(1,010
|
)
|
27,038
|
17,129
|
||||||||
Gross
profit
|
58,977
|
1,010
|
59,987
|
35,627
|
|||||||||
%
Sales
|
67.8
|
%
|
1.1
|
%
|
68.9
|
%
|
67.5
|
%
|
|||||
Operating
costs and expenses:
|
|||||||||||||
Selling,
general, and administrative
|
27,265
|
(4,092
|
)
|
23,173
|
15,934
|
||||||||
Research
and development
|
7,205
|
(1,359
|
)
|
5,846
|
4,355
|
||||||||
Total
operating costs and expenses
|
34,470
|
(5,451
|
)
|
29,019
|
20,289
|
||||||||
Income
from operations
|
24,507
|
6,461
|
30,968
|
15,338
|
|||||||||
%
Sales
|
28.2
|
%
|
7.4
|
%
|
35.6
|
%
|
29.1
|
%
|
|||||
Other
income, net
|
3,255
|
-
|
3,255
|
954
|
|||||||||
Income
before income tax provision
|
27,762
|
6,461
|
34,223
|
16,292
|
|||||||||
Income
tax provision
|
11,080
|
2,087
|
13,167
|
1,508
|
|||||||||
Net
income
|
$
|
16,682
|
$
|
4,374
|
$
|
21,056
|
$
|
14,784
|
|||||
Net
income per share:
|
|||||||||||||
Basic
|
$
|
0.45
|
$
|
0.12
|
$
|
0.57
|
$
|
0.42
|
|||||
Diluted
|
$
|
0.44
|
$
|
0.11
|
$
|
0.55
|
$
|
0.40
|
|||||
Shares
used in computing net income per share:
|
|||||||||||||
Basic
|
36,684
|
36,684
|
34,790
|
||||||||||
Diluted
|
38,124
|
38,124
|
37,244
|
Six
months ended June 30, 2006
|
Six
months ended June 30, 2005
|
||||||||||||
GAAP
|
123R
Impact
|
Pro
Forma
|
As
Reported
|
||||||||||
Sales:
|
|||||||||||||
Products
|
$
|
139,880
|
$
|
-
|
$
|
139,880
|
$
|
78,834
|
|||||
Services
|
24,403
|
-
|
24,403
|
15,536
|
|||||||||
Total
sales
|
164,283
|
-
|
164,283
|
94,370
|
|||||||||
Cost
of sales:
|
|||||||||||||
Products
|
41,791
|
(1,121
|
)
|
40,670
|
24,804
|
||||||||
Services
|
11,835
|
(657
|
)
|
11,178
|
6,676
|
||||||||
Total
cost of sales
|
53,626
|
(1,778
|
)
|
51,848
|
31,480
|
||||||||
Gross
profit
|
110,657
|
1,778
|
112,435
|
62,890
|
|||||||||
%
Sales
|
67.4
|
%
|
1.0
|
%
|
68.4
|
%
|
66.6
|
%
|
|||||
Operating
costs and expenses:
|
|||||||||||||
Selling,
general, and administrative
|
51,075
|
(7,291
|
)
|
43,784
|
30,138
|
||||||||
Research
and development
|
13,351
|
(2,456
|
)
|
10,895
|
8,500
|
||||||||
Total
operating costs and expenses
|
64,426
|
(9,747
|
)
|
54,679
|
38,638
|
||||||||
Income
from operations
|
46,231
|
11,525
|
57,756
|
24,252
|
|||||||||
%
Sales
|
28.1
|
%
|
7.1
|
%
|
35.2
|
%
|
25.7
|
%
|
|||||
Other
income, net
|
5,458
|
-
|
5,458
|
1,677
|
|||||||||
Income
before income tax provision
|
51,689
|
11,525
|
63,214
|
25,929
|
|||||||||
Income
tax provision
|
20,549
|
4,091
|
24,640
|
2,041
|
|||||||||
Net
income
|
$
|
31,140
|
$
|
7,434
|
$
|
38,574
|
$
|
23,888
|
|||||
Net
income per share:
|
|||||||||||||
Basic
|
$
|
0.85
|
$
|
0.21
|
$
|
1.06
|
$
|
0.69
|
|||||
Diluted
|
$
|
0.82
|
$
|
0.20
|
$
|
1.02
|
$
|
0.64
|
|||||
Shares
used in computing net income per share:
|
|||||||||||||
Basic
|
36,532
|
36,532
|
34,655
|
||||||||||
Diluted
|
37,974
|
37,974
|
37,133
|
6/30/06
|
12/31/05
|
||||||
Cash,
cash equivalents, and investments
|
$
|
243,775
|
$
|
202,739
|
|||
Accounts
receivable, net
|
70,530
|
52,849
|
|||||
Inventory,
net
|
24,638
|
15,170
|
|||||
Property
and equipment, net
|
58,841
|
52,225
|
|||||
Goodwill
|
124,035
|
124,638
|
|||||
Deferred
tax assets
|
27,864
|
40,758
|
|||||
Other
assets
|
16,155
|
13,208
|
|||||
Total
Assets
|
$
|
565,838
|
$
|
501,587
|
|||
Accounts
payable and other accrued liabilities
|
$
|
31,993
|
$
|
33,485
|
|||
Deferred
revenue
|
30,775
|
25,511
|
|||||
Total
liabilities
|
62,768
|
58,996
|
|||||
Stockholders'
equity
|
503,070
|
442,591
|
|||||
Total
liabilities and stockholders' equity
|
$
|
565,838
|
$
|
501,587
|
Three
months ended
|
Six
months ended
|
||||||||||||
6/30/06
|
6/30/05
|
6/30/06
|
6/30/05
|
||||||||||
Net
Income
|
$
|
16,682
|
$
|
14,784
|
$
|
31,140
|
$
|
23,888
|
|||||
Depreciation
and amortization
|
2,189
|
1,630
|
4,363
|
3,297
|
|||||||||
Deferred
income tax
|
4,895
|
-
|
12,894
|
-
|
|||||||||
Stock
option expense
|
6,461
|
-
|
11,525
|
-
|
|||||||||
Tax
benefits from acquisition and employee stock option plans
|
603
|
1,454
|
603
|
1,454
|
|||||||||
Excess
tax benefits from stock-based compensation
|
(5,533
|
)
|
-
|
(5,533
|
)
|
-
|
|||||||
Changes
in operating assets and liabilities
|
(5,670
|
)
|
(7,431
|
)
|
(19,160
|
)
|
(5,796
|
)
|
|||||
Other,
net
|
98
|
(20
|
)
|
9
|
(78
|
)
|
|||||||
Net
cash provided by operating activities
|
$
|
19,725
|
$
|
10,417
|
$
|
35,841
|
$
|
22,765
|
|||||
Acquisition
of property and equipment
|
$
|
6,772
|
$
|
3,603
|
$
|
9,975
|
$
|
4,604
|
|||||
Proceeds
from issuance of common stock
|
$
|
5,152
|
$
|
2,237
|
$
|
11,653
|
$
|
9,195
|