Intuitive Surgical Announces $19.2 Million First Quarter Revenue, up 33%

April 24, 2003 at 4:14 PM EDT

SUNNYVALE, Calif.--(BUSINESS WIRE)--April 24, 2003--Intuitive Surgical, Inc. (Nasdaq:ISRG), the leader in operative surgical robotics, today reported sales of $19.2 million in the first quarter of 2003, up 33% from $14.4 million in sales reported in the first quarter of 2002. Higher sales were driven by continued recurring revenue growth and additional da Vinci(R) Surgical System unit shipments. First quarter 2003 recurring revenue totaled $5.4 million, up 103% over the prior year and up $0.7 million sequentially from the fourth quarter of 2002. Intuitive shipped 14 da Vinci(R) Surgical Systems during the first quarter 2003 compared to 13 during the first quarter last year.




                                       Q103        Q102      Incr.
                                       ----        ----      ----

       Revenue ($ Millions)
       Systems                        $13.8       $11.7      $2.1
       Instruments/Accessories         $3.6        $1.7      $1.9
       Service                         $1.8        $1.0      $0.8
                                       ----        ----      ----
                                      $19.2       $14.4      $4.8

       System Population
       Placements                        14          13         1
       Cumulative Placements            163         102        61

Gross margin for the first quarter of 2003 was 54.6%, compared with 47.9% for the first quarter of 2002. Improved 2003 gross margin was driven by a higher da Vinci(R) Surgical System average selling price and lower product warranty costs.

Net loss for the first quarter 2003 was $2.3 million, or ($0.06) per share compared to a net loss of $5.6 million, or ($0.15) per share during the first quarter 2002. Intuitive used $5.8 million of cash during the first quarter, ending the period with $45.0 million in cash, cash equivalents and short-term investments.

Commenting on the announcement, Lonnie Smith, President and CEO of Intuitive Surgical said: "We are pleased with our continued revenue growth and recurring revenue momentum. Our sequentially lower operating expenses and shrinking net loss demonstrate our progress towards achieving profitability. We are pleased with our momentum as we move forward with our plans to merge with Computer Motion."

Intuitive Surgical and Computer Motion continue to expect to close the proposed merger by the end of June 2003. Currently, planning for the post-merger transition is underway and the companies expect to meet the estimated $18 million in annual operating pre-tax cost savings. The outlook for the combined entity is to record between $110 and $130 million of 2003 revenue on a pro forma basis. The companies are targeting profitability by the fourth quarter of 2003 for the combined entity, excluding amortization of intangible assets and one-time charges associated with the merger. The companies are analyzing possible post-merger plans to enhance the efficiency and productivity of a merged company. While no final decisions have been made, the companies are considering various post-merger opportunities including the consolidation of manufacturing and administrative functions at corporate headquarters, maintaining an engineering presence in existing locations, and creating a single sales and service force to cost-effectively serve and support customers world-wide.

The company will also announce these results at a conference call today at 1:30 PM PDT. The dial-in numbers for this call are 877/909-3508 for U.S. calls and 484/630-4228 for international calls. The passcode is ISRG and the meeting leader is Mr. Lonnie Smith. To access financial information that will be discussed on the call, please visit Intuitive Surgical's website at www.intuitivesurgical.com.

About the da Vinci(R) Surgical System:

The da Vinci(R) Surgical System consists of a surgeon's viewing and control console having an integrated, high-performance InSite(R) 3-D vision system, a patient-side cart consisting of three robotic arms that position and precisely maneuver endoscopic instruments and an endoscope, and a variety of articulating EndoWrist(R) Instruments. By integrating computer-enhanced technology with surgeons' technical skills, Intuitive believes that its System enables surgeons to perform better surgery in a manner never before experienced. The da Vinci(R) Surgical System seamlessly and directly translates the surgeon's natural hand, wrist and finger movements on instrument controls at the surgeon's console outside the patient's body into corresponding micro-movements of the instrument tips positioned inside the patient through small puncture incisions, or ports.

This news release contains forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995, including statements about future financial and operating results and Intuitive Surgical's anticipated merger with Computer Motion. You can identify these forward-looking statements when you see us using words such as "intends," "expects," "anticipates," "estimates" and other similar expressions. These statements are based on current expectations and beliefs and are subject to a number of risks, uncertainties and assumptions that could cause actual results to differ materially from those described in the forward-looking statements. Actual results could differ materially from those expressed or implied in any forward-looking statements as a result of certain risks and uncertainties, including, without limitation, competition and market acceptance of products; ability to obtain regulatory approvals and third-party reimbursements; ability to raise additional capital; non-consummation of the proposed merger; prior to the closing of the proposed merger the businesses of Intuitive Surgical or Computer Motion suffer due to uncertainty; that the parties are unable to successfully execute their integration strategies, or achieve planned synergies; and other factors described in the Securities and Exchange Commission reports filed by Intuitive Surgical and Computer Motion, including their most recent filings on Form 10-K. Intuitive Surgical and Computer Motion undertake no obligation to publicly update any forward-looking statements for any reason, even if new information becomes available or other events occur in the future.

In connection with Intuitive Surgical's proposed merger with Computer Motion, Intuitive Surgical has filed a registration statement on Form S-4 containing a joint proxy statement/prospectus and other relevant materials. INVESTORS AND SECURITY HOLDERS OF INTUITIVE SURGICAL AND COMPUTER MOTION ARE URGED TO READ THE JOINT PROXY STATEMENT/PROSPECTUS AND THE OTHER MATERIALS CONTAINED IN THE REGISTRATION STATEMENT BECAUSE THEY CONTAIN IMPORTANT INFORMATION ABOUT INTUITIVE SURGICAL, COMPUTER MOTION AND THE PROPOSED MERGER. The registration statement and any other documents filed with the SEC by Intuitive Surgical or Computer Motion may be obtained free of charge at the SEC's website at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents filed with the SEC by Intuitive Surgical by directing a request to Intuitive Surgical, Inc., 950 Kifer Road, Sunnyvale, CA 94086, Attn: Sarah Norton. Investors and security holders may obtain free copies of the documents filed with the SEC by Computer Motion by contacting Computer Motion, Inc., 130-B Cremona Drive, Goleta, CA 93117, Attn: Dan Tamkin.

Note to Editors: Intuitive(R), da Vinci(R), InSite(R), and EndoWrist(R) are registered trademarks of Intuitive Surgical, Inc.

 INTUITIVE SURGICAL, INC.
           CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
                 (IN THOUSANDS, EXCEPT PER SHARE DATA)



                                                    3 Months Ended
                                                 3/31/03 3/31/02
                                                ---------   ----------

Sales                                             $19,235 $14,409
Cost of sales                                       8,738      7,507
                                                ---------   ----------
   Gross profit                                    10,497      6,902
   Gross profit %                                    54.6%      47.9%

Operating costs and expenses:
   Selling, general, and administrative            10,209      8,785
   Research and development                         3,423      4,232
                                                ---------   ----------
     Total operating costs and expenses            13,632     13,017

Loss from operations                               (3,135)    (6,115)
Interest income/(expense)                             842        498
                                                ---------   ----------

Net loss                                          $(2,293)   $(5,617)
                                                ==========  ==========

Net loss per share - basic and diluted            $ (0.06)   $ (0.15)
                                                ==========  ==========
Weighted average shares outstanding
 used to compute net loss per share                36,862     36,308
                                                ==========  ==========


                       INTUITIVE SURGICAL, INC.
                      CONSOLIDATED BALANCE SHEETS
                            (IN THOUSANDS)


                                             Unaudited
                                              3/31/03 12/31/02 (a)
                                             ----------  -------------
Assets
Current assets:
   Cash and cash equivalents                 $  22,774 $  17,607
   Short-term investments                       22,235        33,232
   Accounts receivable, net                     20,895        16,887
   Inventories, net                              8,282         8,738
   Prepaid expenses                              2,037         2,161
                                             ----------  -------------
     Total current assets                       76,223        78,625

Property and equipment, net                      9,823        10,388
Other assets                                     3,370         2,568
                                             ----------  -------------
Total assets                                 $  89,416 $  91,581
                                             ==========  =============

Liabilities and stockholders' equity
Current Liabilities:
   Accounts payable                          $  10,142 $   9,282
   Accrued compensation and employee
    benefits                                     2,225         4,666
   Warranty provision                            2,100         2,269
   Accrued liabilities                           3,485         3,497
   Deferred revenue                              6,140         4,838
   Current portion of notes payable              1,434         1,511
                                             ----------  -------------
     Total current liabilities                  25,526        26,063

Notes payable                                    1,531         1,838

Stockholders' equity
   Common stock                                     37            36
   Additional paid-in capital                  192,412       191,020
   Deferred compensation                          (112)         (223)
   Accumulated deficit                        (131,084)     (128,791)
   Accumulated other comprehensive
    income                                       1,106         1,638
                                             ----------  -------------
     Total stockholders' equity                 62,359        63,680

Total liabilities and stockholders'
 equity                                      $  89,416 $  91,581
                                             ==========  =============


(a) - Derived from the audited financial statements included in
our annual report on Form 10K for the year ended December 31, 2002 but
does not include all of the information and footnotes required by
accounting principles generally accepted in the United States for
complete financial statements.

CONTACT: Intuitive Surgical, Inc. Ben Gong, 408/523-2175 Sarah Norton, 650/523-2161

SOURCE: Intuitive Surgical, Inc.