Intuitive Announces Fourth Quarter Earnings
Q4 Highlights
- Worldwide
da Vinci procedures grew approximately 18% compared with the fourth quarter of 2021. The fourth quarter of 2022 reflected a resurgence in COVID-19 inChina , which negatively impacted procedure volumes in the region. The fourth quarter of 2021 also reflected COVID-19 disruptions later in the quarter in theU.S. andEurope , which impacted our procedures. The compound annual growth rate between the fourth quarter of 2019 and the fourth quarter of 2022 was approximately 14%. - The Company placed 369 da Vinci Surgical Systems, a decrease of 4% compared with 385 in the fourth quarter of 2021.
- The Company grew its da Vinci Surgical System installed base to 7,544 systems as of
December 31, 2022 , an increase of 12% compared with 6,730 as of the end of the fourth quarter of 2021. - Fourth quarter 2022 revenue of
$1.66 billion increased 7% compared with$1.55 billion in the fourth quarter of 2021. - Fourth quarter 2022 GAAP net income attributable to Intuitive was
$325 million , or$0.91 per diluted share, compared with$381 million , or$1.04 per diluted share, in the fourth quarter of 2021. - Fourth quarter 2022 non-GAAP* net income attributable to Intuitive was
$439 million , or$1.23 per diluted share, compared with$473 million , or$1.29 per diluted share, in the fourth quarter of 2021. - The Company repurchased
$1 billion of common stock in the fourth quarter of 2022.
Q4 Financial Summary
Gross profit, income from operations, net income attributable to
Fourth quarter 2022 revenue was $1.66 billion, an increase of 7% compared with $1.55 billion in the fourth quarter of 2021. The higher fourth quarter revenue was driven by growth in
Fourth quarter 2022 instruments and accessories revenue increased by 12% to
Fourth quarter 2022 systems revenue decreased by 4% to
Fourth quarter 2022 GAAP income from operations decreased to
Fourth quarter 2022 GAAP net income attributable to
Fourth quarter 2022 non-GAAP* net income attributable to
The Company ended the fourth quarter of 2022 with
Impact of COVID-19 Pandemic
During 2022, the impact of the COVID-19 pandemic on the Company’s business has differed by geography and region. During the first half of 2022, the Company saw COVID-19 resurgences impact
Additional supplemental financial and procedure information has been posted to the Investor Relations section of the Intuitive website at https://isrg.gcs-web.com/.
Webcast and Conference Call Information
Intuitive will hold a teleconference at
About Intuitive
Intuitive (Nasdaq: ISRG), headquartered in
Product and brand names/logos are trademarks or registered trademarks of
For more information, please visit the Company’s website at www.intuitive.com.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements relate to expectations concerning matters that are not historical facts. Statements using words such as “estimates,” “projects,” “believes,” “anticipates,” “plans,” “expects,” “intends,” “may,” “will,” “could,” “should,” “would,” “targeted,” and similar words and expressions are intended to identify forward-looking statements. These forward-looking statements are necessarily estimates reflecting the judgment of the Company’s management and involve a number of risks and uncertainties that could cause actual results to differ materially from those suggested by the forward-looking statements. These forward-looking statements include, but are not limited to, statements related to the expected impacts of the COVID-19 pandemic on the Company’s business, financial condition, and results of operations, future results of operations, future financial position, the Company’s financing plans and future capital requirements, the Company’s potential tax assets or liabilities, and statements based on current expectations, estimates, forecasts, and projections about the economies and markets in which the Company operates and the Company’s beliefs and assumptions regarding these economies and markets. These forward-looking statements should be considered in light of various important factors, including, but not limited to, the following: the overall macroeconomic environment, which impacts customer spending and the Company’s costs, including increased inflation and interest rates, the conflict in
*About Non-GAAP Financial Measures
To supplement its consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in
The Company uses these non-GAAP financial measures for financial and operational decision-making and as a means to evaluate period-to-period comparisons. The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding items such as amortization of intangible assets, share-based compensation (“SBC”) and long-term incentive plan expenses, and other special items. Long-term incentive plan expense relates to phantom share awards granted in
Constant currency revenue growth. The Company calculates constant currency revenue by translating current period revenue using prior period exchange rates. The constant currency revenue percentage change is calculated by determining the increase in the current period constant currency revenue over the prior period revenue. Fourth quarter 2022 as reported revenue increased 7% compared to the fourth quarter of 2021. Foreign currency fluctuations had a 3% unfavorable impact on fourth quarter 2022 revenue. Fourth quarter 2022 constant currency revenue increased 10% compared to the fourth quarter of 2021.
Non-GAAP gross profit. The Company defines non-GAAP gross profit as gross profit, excluding amortization of intangible assets and SBC and long-term incentive plan expenses.
Non-GAAP income from operations. The Company defines non-GAAP income from operations as income from operations, excluding amortization of intangible assets, SBC and long-term incentive plan expenses, litigation charges and recoveries, and a gain on the sale of a business.
Non-GAAP net income attributable to
There are a number of limitations related to the use of non-GAAP measures versus measures calculated in accordance with GAAP. Non-GAAP gross profit, non-GAAP income from operations, non-GAAP net income attributable to
UNAUDITED QUARTERLY CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
Three Months Ended | |||||||||||
Revenue: | |||||||||||
Instruments and accessories | $ | 940.7 | $ | 871.6 | $ | 842.8 | |||||
Systems | 451.0 | 425.9 | 469.9 | ||||||||
Services | 263.3 | 259.9 | 238.0 | ||||||||
Total revenue | 1,655.0 | 1,557.4 | 1,550.7 | ||||||||
Cost of revenue: | |||||||||||
Product | 460.4 | 421.6 | 415.0 | ||||||||
Service | 83.7 | 83.7 | 74.9 | ||||||||
Total cost of revenue | 544.1 | 505.3 | 489.9 | ||||||||
Gross profit | 1,110.9 | 1,052.1 | 1,060.8 | ||||||||
Operating expenses: | |||||||||||
Selling, general and administrative (1) | 494.3 | 436.1 | 427.0 | ||||||||
Research and development | 244.1 | 217.1 | 183.4 | ||||||||
Total operating expenses | 738.4 | 653.2 | 610.4 | ||||||||
Income from operations (2) | 372.5 | 398.9 | 450.4 | ||||||||
Interest and other income, net (3) | 22.2 | 3.9 | 3.8 | ||||||||
Income before taxes | 394.7 | 402.8 | 454.2 | ||||||||
Income tax expense (4) | 58.0 | 78.1 | 71.5 | ||||||||
Net income | 336.7 | 324.7 | 382.7 | ||||||||
Less: net income attributable to noncontrolling interest in joint venture | 11.8 | 0.7 | 2.1 | ||||||||
Net income attributable to |
$ | 324.9 | $ | 324.0 | $ | 380.6 | |||||
Net income per share attributable to |
|||||||||||
Basic | $ | 0.93 | $ | 0.91 | $ | 1.06 | |||||
Diluted (5) | $ | 0.91 | $ | 0.90 | $ | 1.04 | |||||
Weighted average shares outstanding: | |||||||||||
Basic | 351.1 | 355.3 | 357.5 | ||||||||
Diluted | 357.0 | 360.5 | 367.4 | ||||||||
(1) Selling, general and administrative includes the effect of the following item: | |||||||||||
Contribution to the |
$ | — | $ | — | $ | (30.0 | ) | ||||
(2) Income from operations includes the effect of the following items: | |||||||||||
Amortization of intangible assets | $ | (7.6 | ) | $ | (7.9 | ) | $ | (6.6 | ) | ||
Expensed IP charged to R&D | $ | (7.7 | ) | $ | (0.3 | ) | $ | (5.0 | ) | ||
(3) Interest and other income, net includes the effect of the following item: | |||||||||||
Gains (losses) on strategic investments | $ | 0.3 | $ | (3.2 | ) | $ | (7.5 | ) | |||
(4) Income tax expense includes the effect of the following item: | |||||||||||
Excess tax benefits related to share-based compensation arrangements | $ | (18.3 | ) | $ | (18.1 | ) | $ | (26.9 | ) | ||
(5) Diluted net income per share attributable to |
|||||||||||
Contribution to the |
$ | — | $ | — | $ | (0.06 | ) | ||||
Amortization of intangible assets, net of tax | $ | (0.02 | ) | $ | (0.02 | ) | $ | (0.02 | ) | ||
Expensed IP charged to R&D, net of tax | $ | (0.02 | ) | $ | — | $ | (0.01 | ) | |||
Gains (losses) on strategic investments, net of tax | $ | — | $ | (0.01 | ) | $ | (0.02 | ) | |||
Excess tax benefits related to share-based compensation arrangements | $ | 0.05 | $ | 0.05 | $ | 0.07 |
UNAUDITED TWELVE MONTHS ENDED CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(IN MILLIONS, EXCEPT PER SHARE DATA)
Twelve Months Ended | |||||||
2022 | 2021 | ||||||
Revenue: | |||||||
Instruments and accessories | $ | 3,517.9 | $ | 3,100.5 | |||
Systems | 1,680.1 | 1,693.4 | |||||
Services | 1,024.2 | 916.2 | |||||
Total revenue | 6,222.2 | 5,710.1 | |||||
Cost of revenue: | |||||||
Product | 1,700.3 | 1,464.1 | |||||
Service | 325.9 | 287.5 | |||||
Total cost of revenue | 2,026.2 | 1,751.6 | |||||
Gross profit | 4,196.0 | 3,958.5 | |||||
Operating expenses: | |||||||
Selling, general and administrative (1) | 1,739.9 | 1,466.5 | |||||
Research and development | 879.0 | 671.0 | |||||
Total operating expenses | 2,618.9 | 2,137.5 | |||||
Income from operations (2) | 1,577.1 | 1,821.0 | |||||
Interest and other income, net (3) | 29.7 | 69.3 | |||||
Income before taxes | 1,606.8 | 1,890.3 | |||||
Income tax expense (4) | 262.4 | 162.2 | |||||
Net income | 1,344.4 | 1,728.1 | |||||
Less: net income attributable to noncontrolling interest in joint venture | 22.1 | 23.5 | |||||
Net income attributable to |
$ | 1,322.3 | $ | 1,704.6 | |||
Net income per share attributable to |
|||||||
Basic | $ | 3.72 | $ | 4.79 | |||
Diluted (5) | $ | 3.65 | $ | 4.66 | |||
Weighted average shares outstanding: | |||||||
Basic | 355.7 | 356.1 | |||||
Diluted | 362.0 | 365.8 | |||||
(1) Selling, general and administrative includes the effect of the following item: | |||||||
Contribution to the |
$ | — | $ | (30.0 | ) | ||
(2) Income from operations includes the effect of the following items: | |||||||
Amortization of intangible assets | $ | (27.8 | ) | $ | (27.4 | ) | |
Expensed IP charged to R&D | $ | (17.6 | ) | $ | (8.4 | ) | |
(3) Interest and other income, net includes the effect of the following item: | |||||||
Gains (losses) on strategic investments | $ | (21.0 | ) | $ | 14.7 | ||
(4) Income tax expense includes the effect of the following items: | |||||||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | — | $ | (66.4 | ) | ||
Excess tax benefits related to share-based compensation arrangements | $ | (98.7 | ) | $ | (185.8 | ) | |
Discrete tax expense arising from the conclusion of a tax matter | $ | — | $ | 11.1 | |||
(5) Diluted net income per share attributable to |
|||||||
Contribution to the |
$ | — | $ | (0.06 | ) | ||
Amortization of intangible assets, net of tax | $ | (0.06 | ) | $ | (0.06 | ) | |
Expensed IP charged to R&D, net of tax | $ | (0.04 | ) | $ | (0.02 | ) | |
Gains (losses) on strategic investments, net of tax | $ | (0.05 | ) | $ | 0.03 | ||
One-time tax benefit from re-measurement of certain deferred tax assets | $ | — | $ | 0.18 | |||
Excess tax benefits related to share-based compensation arrangements | $ | 0.27 | $ | 0.51 | |||
Discrete tax expense arising from the conclusion of a tax matter | $ | — | $ | (0.03 | ) |
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(IN MILLIONS)
Cash, cash equivalents, and investments | $ | 6,741.5 | $ | 8,619.5 | |
Accounts receivable, net | 942.1 | 782.7 | |||
Inventory | 893.2 | 587.1 | |||
Property, plant, and equipment, net | 2,374.2 | 1,876.4 | |||
348.5 | 343.6 | ||||
Deferred tax assets | 664.6 | 441.4 | |||
Other assets | 1,009.9 | 904.3 | |||
Total assets | $ | 12,974.0 | $ | 13,555.0 | |
Accounts payable and other accrued liabilities | $ | 1,423.1 | $ | 1,189.5 | |
Deferred revenue | 438.3 | 414.0 | |||
Total liabilities | 1,861.4 | 1,603.5 | |||
Stockholders’ equity | 11,112.6 | 11,951.5 | |||
Total liabilities and stockholders’ equity | $ | 12,974.0 | $ | 13,555.0 |
UNAUDITED RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(IN MILLIONS, EXCEPT PER SHARE DATA)
Three Months Ended | Twelve Months Ended | |||||||||||||||||||
GAAP gross profit | $ | 1,110.9 | $ | 1,052.1 | $ | 1,060.8 | $ | 4,196.0 | $ | 3,958.5 | ||||||||||
Share-based compensation expense | 11.9 | 28.2 | 22.4 | 90.0 | 88.9 | |||||||||||||||
Long-term incentive plan expense | 0.3 | 0.3 | 0.7 | 1.1 | 0.7 | |||||||||||||||
Amortization of intangible assets | 5.6 | 5.9 | 3.9 | 19.2 | 17.4 | |||||||||||||||
Non-GAAP gross profit | $ | 1,128.7 | $ | 1,086.5 | $ | 1,087.8 | $ | 4,306.3 | $ | 4,065.5 | ||||||||||
GAAP income from operations | $ | 372.5 | $ | 398.9 | $ | 450.4 | $ | 1,577.1 | $ | 1,821.0 | ||||||||||
Share-based compensation expense | 127.6 | 138.1 | 117.8 | 513.2 | 451.5 | |||||||||||||||
Long-term incentive plan expense | 1.3 | 2.8 | 8.1 | 6.8 | 8.1 | |||||||||||||||
Amortization of intangible assets (1) | 7.6 | 7.9 | 6.6 | 27.8 | 27.4 | |||||||||||||||
Litigation charges (recoveries) | 20.8 | 6.9 | — | 27.7 | (0.9 | ) | ||||||||||||||
Gain on sale of business | — | — | — | (3.8 | ) | — | ||||||||||||||
Non-GAAP income from operations | $ | 529.8 | $ | 554.6 | $ | 582.9 | $ | 2,148.8 | $ | 2,307.1 | ||||||||||
GAAP net income attributable to |
$ | 324.9 | $ | 324.0 | $ | 380.6 | $ | 1,322.3 | $ | 1,704.6 | ||||||||||
Share-based compensation expense | 127.6 | 138.1 | 117.8 | 513.2 | 451.5 | |||||||||||||||
Long-term incentive plan expense | 1.3 | 2.8 | 8.1 | 6.8 | 8.1 | |||||||||||||||
Amortization of intangible assets (1) | 7.6 | 7.9 | 6.6 | 27.8 | 27.4 | |||||||||||||||
Litigation charges (recoveries) | 20.8 | 6.9 | — | 27.7 | (0.9 | ) | ||||||||||||||
Gain on sale of business | — | — | — | (3.8 | ) | — | ||||||||||||||
(Gains) losses on strategic investments | (0.4 | ) | 3.3 | 7.3 | 21.2 | (14.6 | ) | |||||||||||||
Tax adjustments (2) | (42.4 | ) | (53.3 | ) | (44.4 | ) | (217.1 | ) | (362.1 | ) | ||||||||||
Adjustments attributable to noncontrolling interest in joint venture | (0.7 | ) | (1.2 | ) | (3.4 | ) | (3.3 | ) | (4.7 | ) | ||||||||||
Non-GAAP net income attributable to |
$ | 438.7 | $ | 428.5 | $ | 472.6 | $ | 1,694.8 | $ | 1,809.3 | ||||||||||
GAAP net income per share attributable to |
$ | 0.91 | $ | 0.90 | $ | 1.04 | $ | 3.65 | $ | 4.66 | ||||||||||
Share-based compensation expense | 0.36 | 0.38 | 0.32 | 1.42 | 1.23 | |||||||||||||||
Long-term incentive plan expense | — | 0.01 | 0.02 | 0.02 | 0.02 | |||||||||||||||
Amortization of intangible assets (1) | 0.02 | 0.02 | 0.02 | 0.07 | 0.07 | |||||||||||||||
Litigation charges (recoveries) | 0.06 | 0.02 | — | 0.08 | — | |||||||||||||||
Gain on sale of business | — | — | — | (0.01 | ) | — | ||||||||||||||
(Gains) losses on strategic investments | — | 0.01 | 0.02 | 0.06 | (0.04 | ) | ||||||||||||||
Tax adjustments (2) | (0.12 | ) | (0.15 | ) | (0.12 | ) | (0.60 | ) | (0.99 | ) | ||||||||||
Adjustments attributable to noncontrolling interest in joint venture | — | — | (0.01 | ) | (0.01 | ) | (0.01 | ) | ||||||||||||
Non-GAAP net income per share attributable to |
$ | 1.23 | $ | 1.19 | $ | 1.29 | $ | 4.68 | $ | 4.94 | ||||||||||
(1) Beginning with the quarter ended |
||||||||||||||||||||
(2) For the three months ended |
Contact: Investor Relations
(408) 523-2161
Source: Intuitive Surgical, Inc.